County Profile for Adair - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,854,392 Total Charges 12,396,281
Fixed Assets 7,479,350 Contract Allowance 2,806,953
Other Assets 2,291,976 Operating Revenue 9,589,328
Total Assets 18,625,718 Operating Expenses 10,881,973
Current Liabilities 2,727,747 Operating Margin -1,292,645
Long Term Liabilities 8,475,476 Other Income 1,978,148
Total Equity 7,422,495 Other Expense 343,931
Total Liabilities and Equity 18,625,718 Net Profit or Loss 341,572

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,962 Revenue per Bed $368,820 Revenue per Person $9,589,328
Net Margin per Discharge ($10,509) Net Margin per Bed ($49,717) Net Margin per Person ($1,292,645)
Net Profit per Discharge $2,777 Net Profit per Bed $13,137 Net Profit per Person $341,572
Net Fixed Assets per Discharge $60,808 Net Fixed Assets per Bed $287,667 Net Fixed Assets per Bed $7,479,350
Long Term Debt per Discharge $68,906 Long Term Debt per Bed $325,980 Long Term Debt per Person $8,475,476
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,354 Net Fixed Assets 1,916 Population Estimate 1,151
Total Revenue 2,263 Long Term Liabilities 1,354 Total Patient Discharges 2,428
Net Margin 2,021 Total Patient Beds 1,711
Net Profit or Loss 1,563

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,135,231 503,713 4.2390
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 305,261 749,264 0.4074
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 996,161 13 Nursing Administration 130,724
02,03 Captial Related - Movable Equipment 330,927 14 Central Services and Supply 29,497
04 Employee Benefits 1,435,536 15 Pharmacy 0
05 Administrative and General 1,490,406 16 Medical Records and Medical Library 110,520
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 259,876 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 148,056 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 143,713 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,075,416

County Profile for Adair - 2013